Kompally is one of the fastest growing residential suburbs of Hyderabad,India which is located in the Qutubullapur Mandal of Medchal-Malkajgiri District. Kompally is located adjacent to the National Highway 44. It has posh residential layouts filled with ample greenery. Places of interest include Cine-planet,Runway 9.
Specialities: Telangana State Forest Academy is located in Doolapally.
Tourism: Dola-ri-dhani is considered as tourism spot. ..
Sl. No |
Income Head | Actual Income for the F.Y. 2018-19 | Budget Estimations for the F.Y . 2019-20 | Actual Income as on 31-01-2020 | Revised Budget Estimations for the F. Y. 2019-20 | Budget Estimations for the F. Y.2020-21 |
Municipal own Revenue | ||||||
A. Tax Resources | ||||||
1 | Taxes | 494.03 | 819.00 | 408.62 | 823.00 | 1033.00 |
2 | Assigned Revenues | 504.70 | 700.00 | 135.46 | 400.00 | 1350.00 |
Total (1+2) | 998.73 | 1519.00 | 544.08 | 1223.00 | 2383.00 | |
B. Non Taxes Resources | ||||||
1 | Rental income | 27.99 | 166.20 | 122.89 | 86.20 | 258.24 |
2 | Public health/Sanitation section receipts | 32.56 | 62.00 | 34.64 | 24.08 | 102.20 |
3 | Town Planning section receipts | 221.21 | 750.00 | 23.81 | 205.00 | 1005.00 |
4 | Engineering Section | 49.88 | 72.00 | 30.00 | 102.00 | 152.00 |
Total (1+2+3+4) | 331.64 | 1050.20 | 211.34 | 417.28 | 1517.44 | |
Grand Total (A+B) | 1330.37 | 2569.20 | 755.42 | 1640.28 | 3900.44 | |
C. Deposits and Loans | 0.00 | 10.00 | 0.00 | 10.00 | 109.36 | |
Capital project Funds | ||||||
D.Grants | ||||||
i. Non Plan Grants | 114.95 | 300.00 | 0.00 | 200.00 | 200.00 | |
ii. Plan Grants | 1.90 | 425.00 | 0.00 | 400.00 | 450.00 | |
iii.Other Grants | 0.00 | 60.00 | 10.50 | 0.00 | 325.00 | |
Total (i+ii+iii) | 116.85 | 785.00 | 10.50 | 600.00 | 975.00 | |
Grand Total (MGF and CPF) | 1447.22 | 3354.20 | 765.92 | 2240.28 | 4875.44 |
Sl.No | Expenditure Head | Actual Expenditure for the F. Y. 2018-19 | Budget Estimations for the F. Y. 2019-20 | Actual Expenditure as on 31-01-2020 | Revised Budget Estimations for the F. Y. 2019-20 | Budget Estimations for the F. Y. 2020-21 |
I.Municipal Revenue – Charges / Maintenance Expenditure | ||||||
A. Charged Expenditure | ||||||
1 | Wages and Salaries | 214.28 | 108.00 | 254.79 | 290.00 | 560.00 |
2 | Sanitation Maintenance Expenditure | 113.17 | 198.50 | 37.97 | 198.50 | 491.00 |
3 | Power Charges | 33.61 | 250.00 | 83.00 | 264.00 | 320.00 |
4 | Loan repayments | 0.00 | 0.00 | 0.00 | 0.00 | 300.00 |
5 | Green Budget Expenditure (10%) | 0.00 | 0.00 | 0.00 | 0.00 | 410.04 |
Total (1+2+3+4+5) | 361.06 | 556.50 | 375.76 | 752.50 | 2081.04 | |
B. Other Maintenance Expenditure | ||||||
1 | Engineering Section Maintenance Expenditure | 359.49 | 429.55 | 75.52 | 458.55 | 785.00 |
2 | General Administration Expenditure | 33.48 | 73.80 | 48.60 | 99.57 | 127.25 |
3 | Town Planning Section Expenditure | 0.00 | 14.00 | 0.00 | 14.00 | 35.00 |
Total (1+2+3+4) | 392.97 | 517.35 | 124.12 | 572.12 | 947.25 | |
II.Municipal Revenue – Capital Expenditure | ||||||
C. | 1/3rd Balance Budget Expenditure | 0.00 | 0.00 | 0.00 | 0.00 | 290.72 |
D. | Public amenities Expenditure | 0.00 | 0.00 | 0.00 | 0.00 | 270.00 |
E. | Ward Wise Work Expenditure | 385.70 | 310.00 | 276.33 | 356.30 | 439.00 |
Total (C+D+E) | 385.70 | 310.00 | 276.33 | 356.30 | 999.72 | |
Grand Total (MGF – Charged, Maintenance & Capital) | 1139.73 | 1383.85 | 776.21 | 1680.92 | 4028.01 | |
III.Deposits and Loans | ||||||
F. | Deposits and Loans | 0.00 | 10.00 | 0.00 | 10.00 | 109.36 |
Total | 0.00 | 10.00 | 0.00 | 10.00 | 109.36 | |
IV. Capital project Funds | ||||||
i. Non Plan Grants | 114.95 | 300.00 | 0.00 | 200.00 | 200.00 | |
ii. Plan Grants | 1.90 | 425.00 | 0.00 | 400.00 | 450.00 | |
iii.Other Grants | 0.00 | 60.00 | 10.50 | 0.00 | 325.00 | |
Total (i+ii+iii) | 116.85 | 785.00 | 10.50 | 600.00 | 975.00 | |
Grand Total (I+II+III+IV) | 1256.58 | 2168.85 | 786.71 | 2280.92 | 5003.01 |